13.2002.02.03.14. Pembangunan/Rehabilitasi/Peningkatan Prasarana Jalan Desa (Gorong, selokan dll) (PK. ULU ULU) |
5.2.2.01. Belanja Jasa Honorarium Tim Pelaksana Kegiatan |
PBK |
5.400.000 |
2.800.000 |
0 |
2.800.000 |
1 |
1 |
Tim |
Honor TPK - Bangket/Talud Gunungkelir RT 04,08,09 |
1.200.000 |
PBK |
1.200.000 |
0 |
|
|
2 |
1 |
Tim |
Honor TPK - Talud Karet RT 01,04,05,08 |
800.000 |
PBK |
800.000 |
0 |
|
|
3 |
1 |
Tim |
Honor TPK - Drainase Kedaton RT 01 & RT 02 |
1.000.000 |
PBK |
1.000.000 |
1.000.000 |
0 |
1.000.000 |
4 |
1 |
Tim |
Honor TPK - Drainase Kedaton RT 02 |
600.000 |
PBK |
600.000 |
600.000 |
0 |
600.000 |
5 |
1 |
Tim |
Honor TPK - Talud Pungkuran RT 03-05 |
600.000 |
PBK |
600.000 |
600.000 |
0 |
600.000 |
6 |
1 |
Tim |
Honor TPK - Talud Pungkuran RT 06 |
600.000 |
PBK |
600.000 |
600.000 |
0 |
600.000 |
7 |
1 |
Tim |
Honor TPK - Talud Trayeman RT 04 & RT 06 |
600.000 |
PBK |
600.000 |
0 |
|
|
5.2.2.92. |
PBK |
5.250.805 |
2.800.000 |
0 |
2.800.000 |
8 |
1 |
Tim |
Honor Tim PBJ - Bangket/Talud Gunungkelir RT 04,08,09 |
1.116.085 |
PBK |
1.116.085 |
0 |
|
|
9 |
1 |
Tim |
Honor Tim PBJ - Talud Karet RT 01,04,05,08 |
775.620 |
PBK |
775.620 |
0 |
|
|
10 |
1 |
Tim |
Honor Tim PBJ - Drainase Kedaton RT 01 & RT 02 |
991.560 |
PBK |
991.560 |
1.000.000 |
0 |
1.000.000 |
11 |
1 |
Tim |
Honor Tim PBJ - Drainase Kedaton RT 02 |
591.885 |
PBK |
591.885 |
600.000 |
0 |
600.000 |
12 |
1 |
Tim |
Honor Tim PBJ - Talud Pungkuran RT 03-05 |
591.885 |
PBK |
591.885 |
600.000 |
0 |
600.000 |
13 |
1 |
Tim |
Honor Tim PBJ - Talud Pungkuran RT 06 |
591.885 |
PBK |
591.885 |
600.000 |
0 |
600.000 |
14 |
1 |
Tim |
Honor Tim PBJ - Talud Trayeman RT 04 & RT 06 |
591.885 |
PBK |
591.885 |
0 |
|
|
5.3.5.01. Belanja Modal Jalan - Honor Tim Pelaksana Kegiatan |
DDS |
0 |
180.303 |
0 |
180.303 |
15 |
0 |
Tim |
Honor TPK - Talud Gunung Sentono |
0 |
DDS |
0 |
180.303 |
0 |
180.303 |
5.3.5.02. Belanja Modal Jalan - Upah Tenaga Kerja |
DDS,PBK |
79.920.000 |
44.590.000 |
31.030.000 |
13.560.000 |
16 |
1 |
Paket |
Upah Tenaga Kerja - Bangket/Talud Gunungkelir RT 04,08,09 |
17.760.000 |
PBK |
17.760.000 |
0 |
|
|
17 |
1 |
Paket |
Upah Tenaga Kerja - Talud Karet RT 01,04,05,08 |
11.840.000 |
PBK |
11.840.000 |
0 |
|
|
18 |
1 |
Paket |
Upah Tenaga Kerja - Drainase Kedaton RT 01 & RT 02 |
14.800.000 |
PBK |
14.800.000 |
14.800.000 |
13.320.000 |
1.480.000 |
19 |
1 |
Paket |
Upah Tenaga Kerja - Drainase Kedaton RT 02 |
8.880.000 |
PBK |
8.880.000 |
8.880.000 |
8.880.000 |
0 |
20 |
1 |
Paket |
Upah Tenaga Kerja - Talud Pungkuran RT 03-05 |
8.880.000 |
PBK |
8.880.000 |
8.880.000 |
|
|
21 |
1 |
Paket |
Upah Tenaga Kerja - Talud Pungkuran RT 06 |
8.880.000 |
PBK |
8.880.000 |
8.880.000 |
8.830.000 |
50.000 |
22 |
1 |
Paket |
Upah Tenaga Kerja - Talud Trayeman RT 04 & RT 06 |
8.880.000 |
PBK |
8.880.000 |
0 |
|
|
23 |
0 |
paket |
Upah Tenaga Kerja - Talud Gunung Sentono |
0 |
DDS |
0 |
3.150.000 |
|
|
5.3.5.03. Belanja Modal Jalan - Bahan Baku/Material |
DDS,PBK |
179.429.195 |
101.975.140 |
92.705.082 |
9.270.058 |
24 |
1 |
Paket |
Bahan Material - Bangket/Talud Gunungkelir RT 04,08,09 |
39.923.915 |
PBK |
39.923.915 |
0 |
|
|
25 |
1 |
Paket |
Bahan Material - Talud Karet RT 01,04,05,08 |
26.584.380 |
PBK |
26.584.380 |
0 |
|
|
26 |
1 |
Paket |
Bahan Material - Drainase Kedaton RT 01 & RT 02 |
33.208.440 |
PBK |
33.208.440 |
33.200.000 |
33.108.854 |
91.146 |
27 |
1 |
Paket |
Bahan Material - Drainase Kedaton RT 02 |
19.928.115 |
PBK |
19.928.115 |
19.920.000 |
19.865.170 |
54.830 |
28 |
1 |
Paket |
Bahan Material - Talud Pungkuran RT 03-05 |
19.928.115 |
PBK |
19.928.115 |
19.920.000 |
19.865.529 |
54.471 |
29 |
1 |
Paket |
Bahan Material - Talud Pungkuran RT 06 |
19.928.115 |
PBK |
19.928.115 |
19.920.000 |
19.865.529 |
54.471 |
30 |
1 |
Paket |
Bahan Material - Talud Trayeman RT 04 & RT 06 |
19.928.115 |
PBK |
19.928.115 |
0 |
|
|
31 |
0 |
paket |
Belanja Bahan Material - Talud Gunung Sentono |
0 |
DDS |
0 |
9.015.140 |
|
|
5.3.5.06. |
DDS |
0 |
180.303 |
0 |
180.303 |
32 |
0 |
Tim |
Honor Tim PBJ - Talud Gunung Sentono |
0 |
DDS |
0 |
180.303 |
0 |
180.303 |
JUMLAH |
270.000.000 |
152.525.746 |
123.735.082 |
28.790.664 |